Kaskad Protocol

Kaskad Platform Dynamics Simulator

This is an educational visualization tool designed to illustrate hypothetical token valuation dynamics and protocol economics based on historical DeFi lending market data from DefiLlama. By adjusting a ranking slider (Top 875 → Top 75), users can explore illustrative projections of FDV, token price, revenue distribution, and incentive impacts all derived from publicly observable TVL-to-FDV relationships in the lending sector. This simulator is for informational and educational purposes only and does not constitute financial advice, price predictions, or investment guarantees.
Legal Disclaimer
Please read carefully before proceeding

The Kaskad Dynamic Simulator is a non-binding, educational tool that models hypothetical protocol and token dynamics using historical DeFi data from DefiLlama. All outputs are illustrative only and have no predictive or financial value. They do not represent actual or expected performance of the Kaskad Protocol or the $KSKD token. Results depend on assumptions and may differ materially from real outcomes. This tool does not constitute investment, legal, or financial advice. Use is at your own risk. For full details, please review the Legal Disclaimer before proceeding.

The Kaskad Platform Dynamic Simulator is a non-binding, educational tool intended to illustrate potential token valuation dynamics and protocol economics under hypothetical market conditions. All data and models are based on publicly available, historical information from DefiLlama and other third-party sources. Kaskad does not guarantee the accuracy, completeness, or timeliness of this data. All simulation results are purely illustrative and have no predictive, financial, or contractual value. They do not represent actual, forecasted, or guaranteed performance of the Kaskad Protocol or the $KSKD token, nor should they be interpreted as financial projections or investment advice. Outputs of the simulator are generated from generalized assumptions that may not reflect real-world or future market conditions. The simulated metrics (including token price, FDV, liquidity, protocol revenue, or rewards) are subject to numerous external factors, such as user adoption, governance decisions, regulatory developments, technical performance, and general market volatility. The simulator does not provide investment, financial, legal, or tax advice, nor does it constitute financial analysis or investment research under applicable laws. You should not rely on any simulator output as a basis for financial or investment decisions. Before acquiring or interacting with any crypto-asset, including $KSKD, you should consult independent legal, financial, and tax advisors. Kaskad Labs and its affiliates make no representation or warranty, express or implied, regarding the accuracy or reliability of the simulator, and shall not be liable for any direct or indirect loss arising from its use. Use of the simulator implies full acceptance of this disclaimer.

Select DeFiLlama ranking
i
Based on TVL as of October 2025
Top 875
Slide to project protocol growth
Top 875
Top 750
Top 600
Top 470
Top 300
Top 200
Top 75
Top 50
Top 25
Kaskad projected FDV
i
Estimated fully diluted valuation based on observed FDV /TVL ratios of top lending protocols at similar TVL rankings.
$6,600,000
Based on market FDV/TVL ratio
Estimated $KSKD price
i
Hypothetical token price derived from projected FDV
$0.0066
Per token valuation
Potential upside
i
Illustrative multiplier vs. Round 1 price ($0.00625)
x 1.06
vs. Round 1 price ($0.00625)
Protocol Fees (Annualized)
Toggle between 4% APY (base layer, no emissions) and 12% APY (with $KSKD incentive layer); impacts total allocated fees only.
Total allocated to TVL participants
i
Annualized fees allocated to TVL Participants (suppliers & borrowers) via base lending + token emissions
$360,000
Annual rewards distributed to liquidity providers
APY
12%
Kaskad incentives
i
Estimated APY of the $KSKD incentive layer that is allocated on top of the base incentive layer
Base incentives
Protocol Cash Flow
Estimation of fees generated by the protocol from Borrowers' spread, flash loan fees and liquidation fees
Additional protocol fees
i
Estimated annual revenue from borrower interest spread, flash loans, and liquidations (0.35% of TVL modeled).
$10,500
0.35% of TVL annually
Fee distribution
i
On Kaskad, the Protocol Cash Flow is immutably split between DAO Treasury, and Operational Treasury.
DAO Treasury
i
User-governed treasury; funds controlled via on-chain DAO voting; fully separated from team.
$6,825
65%
Operational treasury
i
Team-managed treasury for development, audits, and operations; no overlap with DAO.
$3,675
35%
DAO Treasury Allocation
How DAO Treasury manages incentive allocations according to governance votes
Vote Scenario:
Vote Example 1
Vote Example 2
Kaspa DevFund
i
Allocation to support Kaspa Core L1 R&D.
$341
5%
Supply adjustment
i
Reserved for token supply management and market stabilization mechanisms.
$1,365
20%
TVL participants
i
Additional incentives allocated to voters (who actively supply/borrow).
$5,119
75%

Legal Disclaimer: The Kaskad Dynamic Simulator is a non-binding, educational tool that models hypothetical protocol and token dynamics using historical DeFi data from DefiLlama. All outputs are illustrative only and have no predictive or financial value. They do not represent actual or expected performance of the Kaskad Protocol or the $KSKD token. Results depend on assumptions and may differ materially from real outcomes. This tool does not constitute investment, legal, or financial advice. Use is at your own risk.

Explore more
Understand Kaskad’s foundation.
Explore our fundraising & token model.
Discover how Kaskad is financed and how $KSKD aligns incentives, secures governance, and fuels protocol growth across the Kaspa ecosystem.
Explore Fundraising
Explore Fundraising
Dive deeper into Kaskad
Token economics & performance insights
View Tokenomics
View Tokenomics